Page 384 - Annual Report PT Fast Food Indonesia Tbk 2024
P. 384

LAPORAN KEBERLANJUTAN
                                          SUSTAINABILITY REPORT
                                                                The original financial statements included herein are in the Indonesian
                                                                                                     language.

                   PT FAST FOOD INDONESIA TBK                          PT FAST FOOD INDONESIA TBK
                      DAN ENTITAS ANAKNYA                                  AND ITS SUBSIDIARY
                     CATATAN ATAS LAPORAN                              NOTES TO THE CONSOLIDATED
                   KEUANGAN KONSOLIDASIAN                                FINANCIAL STATEMENTS
                Tanggal 31 Desember 2024 dan untuk                      As of December 31, 2024 and
              Tahun yang Berakhir pada Tanggal Tersebut                   for the Year Then Ended
                   (Disajikan dalam ribuan Rupiah,                   (Expressed in thousands of Rupiah,
                      kecuali dinyatakan lain)                            unless otherwise stated)


           22. LIABILITAS IMBALAN KERJA (lanjutan)           22. EMPLOYEE BENEFITS LIABILITY (continued)
               Perubahan liabilitas imbalan kerja                Changes in employee benefits liability

                                                    Tahun yang berakhir
                                                  pada tanggal 31 Desember/
                                                  Year ended December 31,
                                                  2024           2023
               Saldo awal                        760.104.457    761.578.894                  Beginning balance
               Beban imbalan kerja                81.147.113    137.200.393           Employee benefits expenses
               Imbalan yang dibayarkan           (47.177.215)    (53.595.483)                    Benefits paid
               Kerugian (keuntungan) pengukuran
                 kembali atas liabilitas imbalan kerja                       Remeasurement loss (gain) on employee
                 karyawan yang diakui sebagai                                      benefits liability recognized as
                 penghasilan komprehensif lain:                                   other comprehensive income:
                 Perubahan aktuarial yang timbul dari:                           Actuarial changes arising from:
                 Perubahan asumsi keuangan       (153.632.628)   (73.691.499)   Changes in financial assumptions
                 Penyesuaian pengalaman          (29.346.664)    (17.967.420)         Experience adjustments
                 Perubahaan asumsi demografik     12.021.309      6.579.572  Changes in demographic assumption
               Saldo akhir                       623.116.372    760.104.457                   Ending balance
               Dikurangi bagian jangka pendek    (52.944.382)    (26.806.771)               Less current portion
               Bagian jangka panjang             570.171.990    733.297.686                Non-current portion


               Beban imbalan kerja                               Employee benefits expenses
                                                  2024           2023
               Biaya jasa kini                    61.424.561     82.581.147                 Current service cost
               Biaya jasa lalu                   (27.493.650)            -                    Past service cost
               Beban bunga                        47.216.202     54.619.246                      Interest cost
              Total                               81.147.113    137.200.393                           Total


               Analisa sensitivitas terhadap asumsi utama yang   Sensitivity analysis to the key assumptions used in
               digunakan  dalam menentukan  liabilitas  imbalan  determining employee benefits  liability as of
               kerja pada tanggal 31 Desember 2024 dan 2023      December 31, 2024 and 2023 are as follows:
               adalah sebagai berikut:
                                                                 (Penurunan)/Kenaikan
                                                               Liabilitas Imbalan Kerja Neto/
                                        Kenaikan/(Penurunan)/  (Decrease)/Increase in the Net
              Asumsi Utama               Increase/(Decrease)    Employee Benefits Liability   Key Assumptions
               31 Desember 2024                                                               December 31, 2024
               Tingkat diskonto              1%/(1%)             (38.390.256)/43.331.820          Discount rate
               Tingkat kenaikan gaji         1%/(1%)             43.832.040/(39.485.585)      Salary increase rate
               31 Desember 2023                                                               December 31, 2023
               Tingkat diskonto              1%/(1%)             (53.502.175)/60.842.280          Discount rate
               Tingkat kenaikan gaji         1%/(1%)             59.610.877/(53.473.812)      Salary increase rate

               Analisa sensitivitas di atas dihitung menggunakan  The sensitivity analysis above has been determined
               metode deterministik atas pengaruh  terhadap      based on a method that deterministic the impact on
               liabilitas  imbalan  kerja  sebagai  hasil dari   employee benefits liability as a result of reasonable
               perubahan  yang beralasan atas asumsi utama       changes in key assumptions occurring at the end of
               yang mungkin terjadi pada tanggal pelaporan.      the reporting period.







                                                          73
         382   PT FAST FOOD INDONESIA TBK | LAPORAN TAHUNAN 2024
   379   380   381   382   383   384   385   386   387   388   389