Page 12 - Laporan Tahunan KFC 2025_low22.56
P. 12

IKHTISAR UTAMA
                                    IKHTISAR UTAMA
                                    Highlights
                                    Highlights

        IKHTISAR KEUANGAN

        Financial Highlights







         (Dalam Rp Juta | In Rp Million)
         Laporan Laba/Rugi & Penghasilan   2021  2022   2023     2024     2025        Statement of Profit or Loss & Other
         Komprehensif Lainnya                                                                  Comprehensive Income
         Pendapatan                 4.840.596  5.857.474   5.935.005  4.875.793  4.881.502              Revenues
         Laba Bruto                 2.935.820   3.664.728  3.665.397  2.840.834  2.886.455             Gross Profit
         Rugi Usaha                  (325.374)  (42.264)   (301.934)  (784.002)  (311.661)           Operating Loss
         Rugi Sebelum Pajak Penghasilan  (370.785)  (93.410)   (369.922)  (862.560)  (397.547)  Loss Before Income Tax
         Rugi Tahun Berjalan         (300.610)  (77.448)   (418.212)  (798.247)  (369.243)         Loss for the Year
         Total Laba (Rugi) Komprehensif                                             Total comprehensive income (loss) for
         Tahun Berjalan              (248.879)  (56.461)   (351.851)  (664.900)  173.686                  the year
         Rugi per Saham Dasar (EPS) –    (75)     (19)    (104)    (200)      (85)    Basic Loss per Share – full amount
         angka penuh
         Laporan Posisi Keuangan                                                         Statement of Financial Position
         Aset Lancar                1.178.140  1.272.160  947.542  616.599  667.893                  Current Assets
         Aset Tidak Lancar          2.322.921  2.550.245  2.963.002  2.912.621  4.280.922        Non-Current Assets
         Total Aset                 3.501.061  3.822.405  3.910.544  3.529.220  4.948.815              Total Assets
         Liabilitas Jangka Pendek   1.400.610  1.606.888  1.971.044  2.291.915  1.994.046          Current Liabilities
         Liabilitas Jangka Panjang    982.968   1.154.494  1.215.623  1.109.574  2.518.912     Non-current Liabilities
         Total Liabilitas           2.383.578   2.761.382  3.186.667  3.401.489  4.512.958           Total Liabilities
         Modal Saham                  199.514    199.514   199.514  199.514  226.181                  Share Capital
         Agio Saham                      944      944      944      944     54.278           Additional Paid-in Capital
         Biaya Perolehan Saham Treasury  (3.273)   (3.273)  (3.273)  (3.273)  (3.273)  Treasury Share Acquisition Expense
         Saldo Laba/(akumulasi kerugian)  920.297  863.837  514.543  (148.821)  (507.625)  Retained Earnings (accumulated losses)
         Surplus revaluasi tanah           -        -        -        -    478.820          Revaluation surplus of land
         Kepentingan non-pengendali        -        -    12.148   79.367   171.086            Non-controlling interest
         Selisih transaksi dengan          -        -        -        -     16.390    Difference in transaction with non-
         kepentingan non-pengendali                                                               controlling interest
         Ekuitas                    1.117.483  1.061.023   723.877  127.731  435.857                   Total Equity
         Total Liabilitas dan Ekuitas  3.501.061  3.822.405  3.910.544  3.529.220  4.948.815  Total Liabilities and Equity
         Laporan Arus Kas                                                                    Statement of Cash Flows
         Kas neto yang diperoleh dari   (18.216)    267.500   383.332  148.560  203.923  Net cash provided by (used in) operating
         (digunakan untuk) aktivitas operasi                                                             activities
         Kas neto yang digunakan untuk   (273.880)   (341.395)   (712.019)  (293.618) (1.019.778)  Net cash used in investment activities
         aktivitas investasi
         Kas neto yang diperoleh dari                                              Net cash provided by (used in) financing
         (digunakan untuk) aktivitas   9.825    19.640   (15.565)   248    898.226                       activities
         pendanaan
         (Penurunan) Kenaikan Neto Kas   (282.271)   (54.254)   (344.252)  (144.810)  82.371   Net (Decrease) Increase in Cash and
         dan Setara Kas                                                                             Cash Equivalent
         Kas dan Setara Kas Awal Tahun  882.912    601.014   208.855  208.855  64.830  Cash and Cash Equivalents at the
                                                                                                Beginning of the Year
                                                                                   Cash and Cash Equivalents at the End of
         Kas dan Setara Kas Akhir Tahun  601.014    548.931   208.855  64.830  147.222
                                                                                                         the Year
         Jumlah Laba (Rugi) yang Dapat Diatribusikan Kepada:                           Total Profit (Loss) Attributable to:
         Pemilik Entitas Induk       (300.610)  (77.448)   (415.655)  (796.712)  (366.049)            Parent Entity
         Kepentingan Non Pengendali        -        -    (2.557)  (1.535)  (3.194)            Non-controlling Interest
         Jumlah Laba (Rugi) Komprehensif yang Dapat Diatribusikan           Total Profit (Loss) Comprehensive Attributable to:
         Kepada:
         Pemilik Entitas Induk       (248.879)  (56.461)   (349.293)  (663.365)  120.016              Parent Entity
         Kepentingan Non Pengendali        -        -    (2.557)  (1.535)   53.670            Non-controlling Interest





        10                               PT Fast Food Indonesia Tbk | Laporan Tahunan 2025
   7   8   9   10   11   12   13   14   15   16   17