Page 317 - Annual Report PT Fast Food Indonesia Tbk 2024
P. 317

The original financial statements included herein are in the Indonesian
                                                                                                        language.

                      PT FAST FOOD INDONESIA TBK                          PT FAST FOOD INDONESIA TBK
                         DAN ENTITAS ANAKNYA                                  AND ITS SUBSIDIARY
                  LAPORAN ARUS KAS KONSOLIDASIAN                   CONSOLIDATED STATEMENT OF CASH FLOWS
                  Untuk Tahun yang Berakhir pada Tanggal                     For the Year then Ended
                            31 Desember 2024                                    December 31, 2024
                      (Disajikan dalam ribuan Rupiah,                   (Expressed in thousands of Rupiah,
                         kecuali dinyatakan lain)                            unless otherwise stated)



                                          Tahun yang berakhir pada tanggal 31 Desember/
                                                   Year ended December 31,
                                                           Catatan/
                                              2024        Notes        2023
             ARUS KAS DARI                                                                   CASH FLOWS FROM
             AKTIVITAS OPERASI                                                            OPERATING ACTIVITIES
             Penerimaan dari pelanggan      5.006.629.223            6.085.233.153         Receipts from customers
             Penerimaan bunga                  2.601.846                5.133.903              Receipts of interest
             Pembayaran kepada pemasok     (2.079.731.089)           (2.250.596.396)         Payments to suppliers
             Pembayaran beban operasi      (1.360.628.317)           (2.081.660.424)  Payments of operating expenses
             Pembayaran kepada karyawan    (1.361.715.322)           (1.346.933.055)       Payments to employees
             Pembayaran bunga atas utang bank  (54.030.108)            (24.079.039)  Payments of interest on bank loans
             Pembayaran bunga atas                                                          Payments of interest on
                 liabilitas sewa              (3.428.488)               (2.084.605)             lease liabilities
             Pembayaran bunga atas utang                                                    Payments of interest on
                 pembiayaan konsumen          (1.137.607)               (1.681.475)      consumer finance loans
             Kas neto yang diperoleh dari                                                   Net cash provided by
                aktivitas operasi            148.560.138               383.332.062         operating activities

             ARUS KAS DARI                                                                   CASH FLOWS FROM
             AKTIVITAS INVESTASI                                                           INVESTING ACTIVITIES
             Penerimaan dari pelepasan aset tetap  10.607.771  10       9.939.016  Proceeds from disposal of fixed assets
             Penyelesaian uang jaminan         2.446.587                2.637.969      Settlement of security deposits
             Penambahan aset tetap           (221.273.544)            (467.606.973)        Additions to fixed assets
             Penambahan biaya renovasi                                                Additions to deferred renovation
                dan restorasi bangunan                                                     and restoration cost of
                sewa ditangguhkan            (63.207.479)             (190.147.687)            rented buildings
             Penambahan beban ditangguhkan   (19.081.524)              (64.205.867)     Additions to deferred charges
             Penambahan uang jaminan          (3.110.421)               (2.635.899)     Additions to security deposits

             Kas neto yang digunakan untuk                                                      Net cash used in
                aktivitas investasi          (293.618.610)            (712.019.441)         investing activities

             ARUS KAS DARI                                                                   CASH FLOWS FROM
             AKTIVITAS PENDANAAN                                                          FINANCING ACTIVITIES
             Penerimaan utang bank                                                                Proceeds from
                jangka pendek               1.092.610.015      17,32        1.327.000.000  short-term bank loans
             Penerimaan utang bank                                                                Proceeds from
                jangka panjang               245.182.199      17,32    304.922.268         long-term bank loans
             Penerimaan utang dari pemegang                                                       Proceeds from
                saham kepentingan                                                         non-controlling interest
               non-pengendali                        -      15         24.231.941            shareholders’ loan
             Penerimaan uang muka                                                       Receipt of advance payment
                dari pemegang saham           40.000.000    19                 -              from shareholder
             Pembayaran utang bank
                jangka pendek              (1.096.460.015)     17,32       (1.380.168.000)  Payments of short-term bank loans
             Pembayaran liabilitas sewa      (169.463.471)   20,32,35  (201.760.088)     Payments of lease liabilities
             Pembayaran utang bank                                                                  Payments of
                jangka panjang               (95.000.000)     17,32    (65.000.000)        long-term bank loans
             Pembayaran utang pembiayaan                                               Payments of consumer finance
               konsumen                      (16.620.409)     21,32    (24.790.647)                   loans
             Kas neto yang diperoleh dari
                (digunakan untuk)                                                    Net cash provided by (used in)
                aktivitas pendanaan             248.319                (15.564.526)         financing activities







              Catatan atas laporan keuangan konsolidasian terlampir merupakan  The accompanying notes to the consolidated financial statements
              bagian yang tidak terpisahkan dari laporan keuangan konsolidasian  form an integral part of these consolidated financial statements.
                             secara keseluruhan.
                                                            6
                                                                      PT FAST FOOD INDONESIA TBK | 2024 ANNUAL REPORT  315
   312   313   314   315   316   317   318   319   320   321   322